COMP <GO>
SEAT vs NOMA // EV/EBITDA & P/E VALUATION
Vivid Seats Inc. (Class A) (NASDAQ) VS. NOMADAR Corp. (Class A) (NASDAQ) • 15-METRIC TALLY: SEAT 2
— NOMA 3
■ METRIC PARITY
LAST: $2.35 (+1.08%) • MKT CAP: $27.5M
valuation
—
LAST: $1.61 (-3.59%) • MKT CAP: $24.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SEAT VS. NOMA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SEAT | NOMA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 51.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -29.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -3.81% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | -60.00% | +128.00 | SEAT | /net-margins <GO> |
| Revenue Growth (YoY) | -30.50% | 180.00% | -210.50 | NOMA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.83 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | NOMA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 25.8 | 43.6 | -17.85 | NOMA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $27.5M | $24.6M | $2.9M | SEAT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SEAT REV | NOMA REV | SEAT GROSS % | NOMA GROSS % | SEAT FCF | NOMA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $450.5M | $921.9K | — | 51.7% | -$93.8M | -$937.4K |
| FY 2024 | $647.9M | $8.0K | — | 21.3% | $49.7M | -$500.3K |
| FY 2023 | $597.4M | — | — | — | $147.3M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SEAT // BETA —
NOMA // BETA —