COMP <GO>
SCOR vs HGBL // EV/EBITDA & P/E VALUATION
comScore Inc. (NASDAQ) VS. Heritage Global Inc. (NASDAQ) • 15-METRIC TALLY: SCOR 2
— HGBL 5
■ METRIC PARITY
LAST: $3.37 (+0.60%) • MKT CAP: $51.2M
valuation
12.6x
LAST: $1.26 (-2.33%) • MKT CAP: $43.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCOR VS. HGBL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SCOR | HGBL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 40.50% | 27.40% | +13.10 | SCOR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.80% | 9.70% | -6.90 | HGBL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 12.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -5.35% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.30% | 11.20% | -9.90 | HGBL | /operating-margins <GO> |
| Net Profit Margin | -2.80% | 7.00% | -9.80 | HGBL | /net-margins <GO> |
| Revenue Growth (YoY) | 0.40% | 12.40% | -12.00 | HGBL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.20 | 0.00 | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 6/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 33.9 | 43.7 | -9.84 | HGBL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 10.2x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $51.2M | $43.6M | $7.5M | SCOR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SCOR REV | HGBL REV | SCOR GROSS % | HGBL GROSS % | SCOR FCF | HGBL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $357.5M | $51.0M | 40.5% | 27.4% | $21.8M | -$2.3M |
| FY 2024 | $356.0M | $45.4M | 41.4% | — | $17.3M | $7.6M |
| FY 2023 | $371.3M | $60.5M | — | — | $28.9M | $13.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCOR // BETA —
HGBL // BETA —