COMP <GO>
SCAG vs BLBD // EV/EBITDA & P/E VALUATION
Scage Future (NASDAQ) VS. Blue Bird Corporation (NASDAQ) • 15-METRIC TALLY: SCAG 2
— BLBD 5
■ METRIC PARITY
LAST: $2.20 (+2.32%) • MKT CAP: $10.6M
valuation
—
LAST: $56.35 (-1.43%) • MKT CAP: $1.77B
valuation
9.6x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (SCAG VS. BLBD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | SCAG | BLBD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -6.40% | 20.50% | -26.90 | BLBD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 85.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.6x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 9.98% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 11.30% | -71.30 | BLBD | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 8.60% | -68.60 | BLBD | /net-margins <GO> |
| Revenue Growth (YoY) | 82.00% | 9.90% | +72.10 | SCAG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 8/9 | -6.00 | BLBD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 90.1 | 41.5 | +48.67 | SCAG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 12.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $10.6M | $1.77B | -$1.76B | BLBD | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | SCAG REV | BLBD REV | SCAG GROSS % | BLBD GROSS % | SCAG FCF | BLBD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $11.1M | $1.48B | -6.4% | 20.5% | -$5.9M | $176.2M |
| FY 2024 | $6.1M | $1.35B | 8.8% | 19.0% | -$6.3M | $111.1M |
| FY 2023 | $438.0K | $1.13B | — | — | -$4.9M | $119.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
SCAG // BETA —
BLBD // BETA —