COMP <GO>
RUM vs GRND // EV/EBITDA & P/E VALUATION
RUM Group Inc. (Class A) (NASDAQ) VS. Grindr Inc. (NYSE) • 15-METRIC TALLY: RUM 3
— GRND 6
■ METRIC PARITY
LAST: $5.60 (-3.11%) • MKT CAP: $2.78B
valuation
—
LAST: $12.90 (-0.54%) • MKT CAP: $2.24B
valuation
19.9x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RUM VS. GRND)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RUM | GRND | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -6.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 29.70% | -64.70 | GRND | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 19.9x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.68% | 6.28% | -8.96 | GRND | /fcf-yield <GO> |
| Operating Margin | -60.00% | 28.70% | -88.70 | GRND | /operating-margins <GO> |
| Net Profit Margin | -60.00% | 21.50% | -81.50 | GRND | /net-margins <GO> |
| Revenue Growth (YoY) | 5.40% | 27.60% | -22.20 | GRND | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 24.36 | 4.32 | +20.04 | RUM | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | GRND | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.1 | 31.0 | +0.08 | RUM | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.78B | $2.24B | $534.3M | RUM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RUM REV | GRND REV | RUM GROSS % | GRND GROSS % | RUM FCF | GRND FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $100.6M | $439.9M | -6.7% | — | -$74.5M | $140.8M |
| FY 2024 | $95.5M | $344.6M | -45.0% | — | -$89.7M | $94.0M |
| FY 2023 | $81.0M | $259.7M | — | — | -$92.9M | $36.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RUM // BETA —
GRND // BETA —