COMP <GO>
ROG vs NGVT // EV/EBITDA & P/E VALUATION
Rogers Corporation (NYSE) VS. Ingevity Corporation (NYSE) • 15-METRIC TALLY: ROG 2
— NGVT 7
■ METRIC PARITY
LAST: $140.33 (-0.33%) • MKT CAP: $2.50B
valuation
—
LAST: $75.37 (+1.62%) • MKT CAP: $2.59B
valuation
6.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ROG VS. NGVT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ROG | NGVT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 31.70% | 39.50% | -7.80 | NGVT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -3.60% | 85.00% | -88.60 | NGVT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 6.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.85% | 12.78% | -9.93 | NGVT | /fcf-yield <GO> |
| Operating Margin | -5.60% | 35.90% | -41.50 | NGVT | /operating-margins <GO> |
| Net Profit Margin | -7.60% | -14.30% | +6.70 | ROG | /net-margins <GO> |
| Revenue Growth (YoY) | -2.30% | -2.70% | +0.40 | ROG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.93 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 6/9 | -1.00 | NGVT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.4 | 62.0 | -16.60 | NGVT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.50B | $2.59B | -$93.8M | NGVT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ROG REV | NGVT REV | ROG GROSS % | NGVT GROSS % | ROG FCF | NGVT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $810.8M | $1.17B | 31.7% | 39.5% | $71.1M | $331.2M |
| FY 2024 | $830.1M | $1.20B | 33.4% | 38.7% | $71.0M | $128.6M |
| FY 2023 | $908.4M | $1.22B | — | — | $131.4M | $205.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ROG // BETA —
NGVT // BETA —