COMP <GO>
RMR vs KELYA // EV/EBITDA & P/E VALUATION
The RMR Group Inc. (Class A) (NASDAQ) VS. Kelly Services Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: RMR 5
— KELYA 4
■ METRIC PARITY
LAST: $17.10 (-1.27%) • MKT CAP: $548.6M
valuation
11.9x
LAST: $16.26 (-1.27%) • MKT CAP: $564.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RMR VS. KELYA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RMR | KELYA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 20.10% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 18.00% | -5.80% | +23.80 | RMR | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 11.9x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 13.81% | 21.71% | -7.90 | KELYA | /fcf-yield <GO> |
| Operating Margin | 22.90% | -1.60% | +24.50 | RMR | /operating-margins <GO> |
| Net Profit Margin | 9.60% | 0.00% | +9.60 | RMR | /net-margins <GO> |
| Revenue Growth (YoY) | -5.80% | -1.90% | -3.90 | KELYA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 5.53% | 1.95% | +3.58 | RMR | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.76 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | RMR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 31.1 | 56.5 | -25.43 | KELYA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 29.0x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $548.6M | $564.7M | -$16.2M | KELYA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RMR REV | KELYA REV | RMR GROSS % | KELYA GROSS % | RMR FCF | KELYA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $182.7M | $4.25B | — | 20.1% | $75.7M | $122.6M |
| FY 2024 | $193.9M | $4.33B | — | 20.4% | $57.5M | $26.9M |
| FY 2023 | $236.2M | $4.84B | — | — | $109.2M | $76.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RMR // BETA —
KELYA // BETA —