COMP <GO>
RMNI vs RPAY // EV/EBITDA & P/E VALUATION
Rimini Street Inc. (NASDAQ) VS. Repay Holdings Corporation (Class A) (NASDAQ) • 15-METRIC TALLY: RMNI 6
— RPAY 3
■ METRIC PARITY
LAST: $3.99 (-0.87%) • MKT CAP: $372.5M
valuation
5.3x
LAST: $4.42 (0.00%) • MKT CAP: $397.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RMNI VS. RPAY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RMNI | RPAY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 60.40% | 75.00% | -14.60 | RPAY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 85.00% | -31.00% | +116.00 | RMNI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 5.3x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 16.17% | 22.87% | -6.70 | RPAY | /fcf-yield <GO> |
| Operating Margin | 14.20% | -60.00% | +74.20 | RMNI | /operating-margins <GO> |
| Net Profit Margin | 8.80% | -60.00% | +68.80 | RMNI | /net-margins <GO> |
| Revenue Growth (YoY) | — | -1.20% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.16 | 0.20 | +0.96 | RMNI | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | RMNI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 73.8 | 69.2 | +4.56 | RMNI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 9.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $372.5M | $397.2M | -$24.7M | RPAY | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RMNI REV | RPAY REV | RMNI GROSS % | RPAY GROSS % | RMNI FCF | RPAY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $421.5M | $309.3M | 60.4% | 75.0% | $60.2M | $90.8M |
| FY 2024 | $428.8M | $313.0M | 60.9% | 77.1% | -$38.8M | $149.1M |
| FY 2023 | $431.5M | $296.6M | — | — | $12.5M | $103.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RMNI // BETA —
RPAY // BETA —