COMP <GO>
RMCO vs NTIP // EV/EBITDA & P/E VALUATION
Royalty Management Holding Corporation (Class A) (NASDAQ) VS. Network-1 Technologies Inc. (NYSE) • 15-METRIC TALLY: RMCO 5
— NTIP 6
■ METRIC PARITY
LAST: $2.35 (+5.86%) • MKT CAP: $35.7M
valuation
—
LAST: $1.59 (+0.63%) • MKT CAP: $36.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RMCO VS. NTIP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RMCO | NTIP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 16.30% | 72.00% | -55.70 | NTIP | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.70% | -10.00% | +8.30 | RMCO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.03% | -2.39% | +2.36 | RMCO | /fcf-yield <GO> |
| Operating Margin | -5.90% | -60.00% | +54.10 | RMCO | /operating-margins <GO> |
| Net Profit Margin | -14.70% | -60.00% | +45.30 | RMCO | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 50.00% | +130.00 | RMCO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 6.32% | -6.32 | NTIP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.52 | 26.00 | -18.48 | NTIP | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | NTIP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.7 | 45.9 | -3.15 | NTIP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $35.7M | $36.4M | -$696.6K | NTIP | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RMCO REV | NTIP REV | RMCO GROSS % | NTIP GROSS % | RMCO FCF | NTIP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.9M | $150.0K | 16.3% | 72.0% | -$9.0K | -$869.0K |
| FY 2024 | $807.1K | $100.0K | 97.2% | 72.0% | $646.3K | -$1.1M |
| FY 2023 | $488.5K | $2.6M | — | — | -$236.9K | $331.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RMCO // BETA —
NTIP // BETA —