COMP <GO>
RMCO vs JYNT // EV/EBITDA & P/E VALUATION
Royalty Management Holding Corporation (Class A) (NASDAQ) VS. The Joint Corp. (NASDAQ) • 15-METRIC TALLY: RMCO 2
— JYNT 3
■ METRIC PARITY
LAST: $2.35 (+5.86%) • MKT CAP: $35.7M
valuation
—
LAST: $7.36 (+1.38%) • MKT CAP: $104.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RMCO VS. JYNT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RMCO | JYNT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 16.30% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -1.70% | -13.90% | +12.20 | RMCO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -0.03% | 0.32% | -0.35 | JYNT | /fcf-yield <GO> |
| Operating Margin | -5.90% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -14.70% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.52 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | JYNT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.7 | 38.9 | +3.87 | RMCO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 33.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $35.7M | $104.1M | -$68.4M | JYNT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RMCO REV | JYNT REV | RMCO GROSS % | JYNT GROSS % | RMCO FCF | JYNT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.9M | $0 | 16.3% | — | -$9.0K | $334.7K |
| FY 2024 | $807.1K | $0 | 97.2% | — | $646.3K | $8.2M |
| FY 2023 | $488.5K | $117.7M | — | — | -$236.9K | $14.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RMCO // BETA —
JYNT // BETA —