COMP <GO>
RDVT vs COUR // EV/EBITDA & P/E VALUATION
Red Violet Inc. (NASDAQ) VS. Coursera Inc. (NYSE) • 15-METRIC TALLY: RDVT 6
— COUR 1
■ METRIC PARITY
LAST: $80.46 (-2.35%) • MKT CAP: $1.29B
valuation
91.6x
LAST: $4.66 (-0.85%) • MKT CAP: $1.23B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RDVT VS. COUR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RDVT | COUR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 54.60% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 16.10% | -35.00% | +51.10 | RDVT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 91.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 2.23% | 8.82% | -6.59 | COUR | /fcf-yield <GO> |
| Operating Margin | 14.60% | -10.20% | +24.80 | RDVT | /operating-margins <GO> |
| Net Profit Margin | 14.60% | -6.70% | +21.30 | RDVT | /net-margins <GO> |
| Revenue Growth (YoY) | 20.00% | 9.00% | +11.00 | RDVT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.90 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 7/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 54.9 | 19.9 | +35.06 | RDVT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 82.5x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.29B | $1.23B | $59.0M | RDVT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RDVT REV | COUR REV | RDVT GROSS % | COUR GROSS % | RDVT FCF | COUR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $90.3M | $757.5M | — | 54.6% | $28.8M | $108.7M |
| FY 2024 | $75.2M | $694.7M | — | 53.5% | $23.8M | $95.4M |
| FY 2023 | $60.2M | $635.8M | — | — | $15.1M | $29.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RDVT // BETA —
COUR // BETA —