COMP <GO>
RDNW vs SY // EV/EBITDA & P/E VALUATION
RideNow Group Inc. (Class B) (NASDAQ) VS. So-Young International Inc. American Depository Shares (NASDAQ) • 15-METRIC TALLY: RDNW 7
— SY 3
■ METRIC PARITY
LAST: $5.27 (-1.68%) • MKT CAP: $205.6M
valuation
—
LAST: $2.01 (-4.29%) • MKT CAP: $201.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RDNW VS. SY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RDNW | SY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 27.50% | 47.80% | -20.30 | SY | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.10% | -19.90% | +19.80 | RDNW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.01% | -7.48% | +12.49 | RDNW | /fcf-yield <GO> |
| Operating Margin | 0.00% | -18.80% | +18.80 | RDNW | /operating-margins <GO> |
| Net Profit Margin | -4.80% | -15.90% | +11.10 | RDNW | /net-margins <GO> |
| Revenue Growth (YoY) | -10.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.35% | -1.35 | SY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.37 | 0.78 | -0.41 | SY | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 4/9 | +2.00 | RDNW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.0 | 26.1 | +19.91 | RDNW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $205.6M | $201.6M | $4.0M | RDNW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RDNW REV | SY REV | RDNW GROSS % | SY GROSS % | RDNW FCF | SY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.08B | $217.8M | 27.5% | 47.8% | $10.3M | -$15.1M |
| FY 2024 | $1.21B | $200.9M | 26.0% | 61.3% | $97.4M | -$3.5M |
| FY 2023 | $1.37B | $0 | — | — | — | $3.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RDNW // BETA —
SY // BETA —