COMP <GO>
RAMP vs ATHM // EV/EBITDA & P/E VALUATION
LiveRamp Holdings Inc. (NYSE) VS. Autohome Inc. each representing four . (Class A) (NYSE) • 15-METRIC TALLY: RAMP 3
— ATHM 7
▲ EV/EBITDA & P/E VALUATION LEADER: ATHM
LAST: $38.23 (+0.24%) • MKT CAP: $2.32B
valuation
22.8x
LAST: $20.23 (+0.55%) • MKT CAP: $2.33B
valuation
16.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (RAMP VS. ATHM)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | RAMP | ATHM | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 70.70% | 72.40% | -1.70 | ATHM | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 11.60% | 2.90% | +8.70 | RAMP | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 22.8x | 16.2x | +6.60 | ATHM | /valuation <GO> |
| Free Cash Flow Yield | — | 4.73% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 10.30% | 11.90% | -1.60 | ATHM | /operating-margins <GO> |
| Net Profit Margin | 18.00% | 22.40% | -4.40 | ATHM | /net-margins <GO> |
| Revenue Growth (YoY) | 9.00% | -4.30% | +13.30 | RAMP | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 9.09% | -9.09 | ATHM | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 4.33 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 71.3 | 36.3 | +35.01 | RAMP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.8x | 10.5x | +4.30 | ATHM | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.32B | $2.33B | -$5.7M | ATHM | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | RAMP REV | ATHM REV | RAMP GROSS % | ATHM GROSS % | RAMP FCF | ATHM FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $812.9M | $922.6M | 70.7% | 72.4% | — | $110.3M |
| FY 2024 | $745.6M | $964.4M | 71.0% | 78.9% | — | $168.9M |
| FY 2023 | $659.7M | $1.01B | — | — | — | $345.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
RAMP // BETA —
ATHM // BETA —