COMP <GO>
QXL vs INSE // EV/EBITDA & P/E VALUATION
Quantum X Labs Inc. (NASDAQ) VS. Inspired Entertainment Inc. (NASDAQ) • 15-METRIC TALLY: QXL 1
— INSE 3
■ METRIC PARITY
LAST: $3.90 (+5.41%) • MKT CAP: $84.1M
valuation
—
LAST: $3.60 (+0.56%) • MKT CAP: $94.9M
valuation
7.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (QXL VS. INSE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | QXL | INSE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 7.30% | -42.30 | INSE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 7.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 17.18% | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 10.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -5.60% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 2.40% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 0.20 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 4/9 | -3.00 | INSE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 46.7 | 44.8 | +1.93 | QXL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $84.1M | $94.9M | -$10.8M | INSE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | QXL REV | INSE REV | QXL GROSS % | INSE GROSS % | QXL FCF | INSE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $304.1M | — | — | — | $16.3M |
| FY 2024 | $26.9M | $297.1M | — | — | $1.5M | $14.7M |
| FY 2023 | $79.6M | $322.9M | — | — | $934.0K | $54.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
QXL // BETA —
INSE // BETA —