COMP <GO>
PVLA vs MRVI // EV/EBITDA & P/E VALUATION
Palvella Therapeutics Inc. (NASDAQ) VS. Maravai LifeSciences Holdings Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: PVLA 3
— MRVI 2
■ METRIC PARITY
LAST: $151.58 (+2.79%) • MKT CAP: $2.18B
valuation
—
LAST: $8.46 (-0.47%) • MKT CAP: $2.20B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PVLA VS. MRVI)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PVLA | MRVI | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 18.30% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -27.90% | -35.00% | +7.10 | PVLA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.14% | -3.22% | +2.08 | PVLA | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -60.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | -28.30% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 3.04 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | MRVI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.5 | 53.6 | +5.99 | PVLA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.18B | $2.20B | -$12.8M | MRVI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PVLA REV | MRVI REV | PVLA GROSS % | MRVI GROSS % | PVLA FCF | MRVI FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $185.7M | — | 18.3% | -$25.0M | -$70.7M |
| FY 2024 | $0 | $259.2M | — | 41.8% | -$10.8M | -$22.2M |
| FY 2023 | $42.8M | $288.9M | — | — | -$13.7M | $126.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PVLA // BETA —
MRVI // BETA —