COMP <GO>
PSFE vs FVRR // EV/EBITDA & P/E VALUATION
Paysafe Limited (NYSE) VS. Fiverr International Ltd. no par value (NYSE) • 15-METRIC TALLY: PSFE 2
— FVRR 6
■ METRIC PARITY
LAST: $5.58 (+3.72%) • MKT CAP: $291.4M
valuation
32.0x
LAST: $9.05 (+12.01%) • MKT CAP: $325.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PSFE VS. FVRR)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PSFE | FVRR | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 56.40% | 81.60% | -25.20 | FVRR | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 1.90% | -0.30% | +2.20 | PSFE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 32.0x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 4.20% | -0.30% | +4.50 | PSFE | /operating-margins <GO> |
| Net Profit Margin | — | 4.90% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -0.20% | 10.10% | -10.30 | FVRR | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 0.97 | -0.77 | FVRR | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 8/9 | -4.00 | FVRR | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.7 | 46.3 | -0.66 | FVRR | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 14.4x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $291.4M | $325.4M | -$34.0M | FVRR | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PSFE REV | FVRR REV | PSFE GROSS % | FVRR GROSS % | PSFE FCF | FVRR FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.70B | $430.9M | 56.4% | 81.6% | $223.6M | $103.9M |
| FY 2024 | $1.70B | $391.5M | 58.0% | 82.0% | $237.9M | $81.8M |
| FY 2023 | $1.60B | $361.4M | — | — | $234.0M | $83.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PSFE // BETA —
FVRR // BETA —