COMP <GO>
PPTA vs EXK // EV/EBITDA & P/E VALUATION
Perpetua Resources Corp. (NASDAQ) VS. Endeavour Silver Corporation (Canada) (NYSE) • 15-METRIC TALLY: PPTA 1
— EXK 1
■ METRIC PARITY
LAST: $18.06 (-2.64%) • MKT CAP: $2.26B
valuation
—
LAST: $7.76 (-2.63%) • MKT CAP: $2.30B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PPTA VS. EXK)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PPTA | EXK | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -4.68% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.2 | 32.8 | +2.43 | PPTA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.26B | $2.30B | -$38.3M | EXK | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PPTA REV | EXK REV | PPTA GROSS % | EXK GROSS % | PPTA FCF | EXK FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | — | — | — | -$105.7M | — |
| FY 2024 | $0 | — | — | — | -$12.1M | — |
| FY 2023 | $0 | — | — | — | -$21.2M | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PPTA // BETA —
EXK // BETA —