COMP <GO>
PMEC vs BIYA // EV/EBITDA & P/E VALUATION
Primech Holdings Ltd. (NASDAQ) VS. Baiya International Group Inc (Class A) (NASDAQ) • 15-METRIC TALLY: PMEC 4
— BIYA 3
■ METRIC PARITY
LAST: $0.37 (-7.55%) • MKT CAP: $14.2M
valuation
—
LAST: $1.23 (-0.81%) • MKT CAP: $9.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PMEC VS. BIYA)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PMEC | BIYA | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 17.10% | 11.50% | +5.60 | PMEC | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | -34.00% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -2.50% | -58.10% | +55.60 | PMEC | /operating-margins <GO> |
| Net Profit Margin | -3.10% | -57.80% | +54.70 | PMEC | /net-margins <GO> |
| Revenue Growth (YoY) | 4.90% | 28.60% | -23.70 | BIYA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.01 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 1/9 | 3/9 | -2.00 | BIYA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 32.0 | 36.2 | -4.22 | BIYA | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $14.2M | $9.4M | $4.8M | PMEC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PMEC REV | BIYA REV | PMEC GROSS % | BIYA GROSS % | PMEC FCF | BIYA FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $78.0M | $16.5M | 17.1% | 11.5% | -$5.7M | -$7.4M |
| FY 2024 | $74.3M | $12.8M | 23.6% | 11.0% | $6.3M | $1.6M |
| FY 2023 | $72.5M | $11.6M | — | — | -$9.1M | -$1.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PMEC // BETA —
BIYA // BETA —