COMP <GO>

PKX vs TX // EV/EBITDA & P/E VALUATION

POSCO HOLDINGS INC. (Each representing 1/4th of a share of ) (NYSE) VS. Ternium S.A. Ternium S.A. (each representing ten shares USD1.00 par value) (NYSE) • 15-METRIC TALLY: PKX 1 — TX 1

■ METRIC PARITY

PKX — POSCO HOLDINGS INC. (Each representing 1/4th of a share of ) ROARABLE D+ • RQD 58/100

LAST: $50.91 (-2.36%) • MKT CAP: $16.48B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

TX — Ternium S.A. Ternium S.A. (each representing ten shares USD1.00 par value) ROARABLE C- • RQD 60/100

LAST: $54.06 (+0.26%) • MKT CAP: $10.61B

DES <GO> FA <GO> 10-K RED <GO>

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PKX VS. TX) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	PKX	TX	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	—	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	—	—	—	TIE	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	—	—	—	TIE	/operating-margins <GO>
Net Profit Margin	—	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	—	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	—	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	—	—	—	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	32.9	37.6	-4.67	TX	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$16.48B	$10.61B	$5.87B	PKX	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	PKX REV	TX REV	PKX GROSS %	TX GROSS %	PKX FCF	TX FCF
INSPECT INDIVIDUAL XBRL MODELS AT PKX FA <GO> AND TX FA <GO>.

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

PKX // BETA —

TX // BETA —