COMP <GO>
PAYX vs GLXG // EV/EBITDA & P/E VALUATION
Paychex Inc. (NASDAQ) VS. Galaxy Payroll Group Limited (Class A) (NASDAQ) • 15-METRIC TALLY: PAYX 8
— GLXG 0
■ METRIC PARITY
LAST: $109.37 (+1.07%) • MKT CAP: $38.93B
valuation
15.5x
LAST: $0.83 (-1.92%) • MKT CAP: $5.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PAYX VS. GLXG)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PAYX | GLXG | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 73.40% | 42.60% | +30.80 | PAYX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 28.60% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 15.5x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 5.96% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 39.80% | -60.00% | +99.80 | PAYX | /operating-margins <GO> |
| Net Profit Margin | 27.90% | -60.00% | +87.90 | PAYX | /net-margins <GO> |
| Revenue Growth (YoY) | 16.50% | -9.40% | +25.90 | PAYX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 4.08% | 0.00% | +4.08 | PAYX | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 3.03 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 1/9 | +7.00 | PAYX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 48.2 | 26.9 | +21.34 | PAYX | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 0.92 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 18.6x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $38.93B | $5.0M | $38.93B | PAYX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PAYX REV | GLXG REV | PAYX GROSS % | GLXG GROSS % | PAYX FCF | GLXG FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.30B | $3.5M | 73.4% | 42.6% | $2.32B | -$3.5M |
| FY 2024 | $5.41B | $3.9M | 71.5% | 53.7% | $1.71B | $853.7K |
| FY 2023 | $5.13B | — | — | — | $1.67B | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PAYX // BETA 0.92
GLXG // BETA —