COMP <GO>
PAGS vs RAMP // EV/EBITDA & P/E VALUATION
PagSeguro Digital Ltd. (Class A) (NYSE) VS. LiveRamp Holdings Inc. (NYSE) • 15-METRIC TALLY: PAGS 1
— RAMP 1
■ METRIC PARITY
LAST: $8.07 (-0.98%) • MKT CAP: $2.35B
valuation
—
LAST: $38.23 (+0.24%) • MKT CAP: $2.32B
valuation
22.8x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (PAGS VS. RAMP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | PAGS | RAMP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 70.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 11.60% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 22.8x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | 10.30% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | 18.00% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 9.00% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | — | 5/9 | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.2 | 71.3 | -41.12 | RAMP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 14.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $2.35B | $2.32B | $21.6M | PAGS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | PAGS REV | RAMP REV | PAGS GROSS % | RAMP GROSS % | PAGS FCF | RAMP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | — | $812.9M | — | 70.7% | — | — |
| FY 2024 | — | $745.6M | — | 71.0% | — | — |
| FY 2023 | — | $659.7M | — | — | — | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
PAGS // BETA —
RAMP // BETA —