COMP <GO>
OSBC vs MCB // EV/EBITDA & P/E VALUATION
Old Second Bancorp Inc. (NASDAQ) VS. Metropolitan Bank Holding Corp. (NYSE) • 15-METRIC TALLY: OSBC 4
— MCB 3
■ METRIC PARITY
LAST: $24.63 (+0.90%) • MKT CAP: $1.25B
valuation
—
LAST: $96.43 (-0.20%) • MKT CAP: $1.20B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OSBC VS. MCB)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OSBC | MCB | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 9.00% | 9.60% | -0.60 | MCB | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.40% | 7.42% | +1.98 | OSBC | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.98% | 0.26% | +0.72 | OSBC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | MCB | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.5 | 64.8 | -23.34 | MCB | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.5x | 15.6x | -1.10 | OSBC | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.25B | $1.20B | $57.6M | OSBC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OSBC REV | MCB REV | OSBC GROSS % | MCB GROSS % | OSBC FCF | MCB FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $0 | — | — | $117.8M | $88.7M |
| FY 2024 | $0 | $0 | — | — | $120.7M | $148.5M |
| FY 2023 | $0 | $0 | — | — | $116.4M | $42.4M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OSBC // BETA —
MCB // BETA —