COMP <GO>

OPTU vs CABO // EV/EBITDA & P/E VALUATION

Optimum Communications Inc. (Class A) (NYSE) VS. Cable One Inc. (NYSE) • 15-METRIC TALLY: OPTU 3 — CABO 0

■ METRIC PARITY

LAST: $0.66 (-0.06%) • MKT CAP: $302.5M

valuation

—

LAST: $5.32 (-0.93%) • MKT CAP: $30.2M

valuation

—

15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OPTU VS. CABO) EMERALD CELL = QUANTITATIVE EDGE

INSTITUTIONAL METRIC	OPTU	CABO	SPREAD (A - B)	ADVANTAGE	DEDICATED URL
Gross Profit Margin	69.30%	—	—	TIE	/gross-margins <GO>
Return on Invested Capital (ROIC)	-0.40%	-12.80%	+12.40	OPTU	/roic <GO>
EV/EBITDA & P/E Valuation ACTIVE	—	—	—	TIE	/valuation <GO>
Free Cash Flow Yield	—	—	—	TIE	/fcf-yield <GO>
Operating Margin	-1.30%	—	—	TIE	/operating-margins <GO>
Net Profit Margin	-21.30%	—	—	TIE	/net-margins <GO>
Revenue Growth (YoY)	-4.10%	—	—	TIE	/revenue-growth <GO>
Dividend Yield & FCF Payout Safety	0.00%	0.00%	0.00	TIE	/dividend-safety <GO>
Altman Z-Score & Debt/Equity	0.20	—	—	TIE	/balance-sheet <GO>
Piotroski F-Score Quality	3/9	3/9	0.00	TIE	/piotroski-score <GO>
Options Implied Move & Put/Call Skew	—	—	—	TIE	/options-implied-move <GO>
RSI-14 & 200D SMA Momentum	43.1	30.2	+12.94	OPTU	/rsi-technicals <GO>
10Y Yield & FRED Macro Beta	—	—	—	TIE	/macro-sensitivity <GO>
Forward P/E Multiple	—	—	—	TIE	/forward-pe <GO>
Enterprise Scale & Market Cap	$302.5M	$30.2M	$272.3M	OPTU	/market-cap <GO>

5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY

FISCAL YEAR	OPTU REV	CABO REV	OPTU GROSS %	CABO GROSS %	OPTU FCF	CABO FCF
FY 2025	$8.59B	$0	69.3%	—	-$118.8M	$278.1M
FY 2024	$8.95B	$0	67.7%	—	$149.4M	$377.8M
FY 2023	$9.24B	$0	—	—	$1.83B	$663.2M

FRED MACRO REGIME CORRELATION COMPARISON PEARSON r

OPTU // BETA —

CABO // BETA —