COMP <GO>
OPEN vs BXDC // EV/EBITDA & P/E VALUATION
Opendoor Technologies Inc (NASDAQ) VS. Blackstone Digital Infrastructure Trust Inc. (NYSE) • 15-METRIC TALLY: OPEN 1
— BXDC 1
■ METRIC PARITY
LAST: $1.90 (-0.52%) • MKT CAP: $1.85B
valuation
—
LAST: $16.22 (+0.37%) • MKT CAP: $1.63B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OPEN VS. BXDC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OPEN | BXDC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -6.60% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -29.70% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | -15.20% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | — | — | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.8 | 32.3 | -3.48 | BXDC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.85B | $1.63B | $212.5M | OPEN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OPEN REV | BXDC REV | OPEN GROSS % | BXDC GROSS % | OPEN FCF | BXDC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $4.37B | — | — | — | $1.04B | — |
| FY 2024 | $5.15B | — | — | — | -$620.0M | — |
| FY 2023 | $6.95B | — | — | — | $2.34B | — |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OPEN // BETA —
BXDC // BETA —