COMP <GO>
ONMD vs MXCT // EV/EBITDA & P/E VALUATION
OneMedNet Corp (Class A) (NASDAQ) VS. MaxCyte Inc. (NASDAQ) • 15-METRIC TALLY: ONMD 1
— MXCT 5
■ METRIC PARITY
LAST: $4.37 (-2.02%) • MKT CAP: $26.3M
valuation
—
LAST: $1.73 (+1.17%) • MKT CAP: $178.5M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (ONMD VS. MXCT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | ONMD | MXCT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | 96.00% | -126.00 | MXCT | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -27.10% | -7.90 | MXCT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -20.26% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -60.00% | 0.00 | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -60.00% | 0.00 | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 111.40% | -5.70% | +117.10 | ONMD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.52 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 3/9 | -1.00 | MXCT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.7 | 65.4 | -27.62 | MXCT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $26.3M | $178.5M | -$152.3M | MXCT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | ONMD REV | MXCT REV | ONMD GROSS % | MXCT GROSS % | ONMD FCF | MXCT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.4M | $21.0M | -37.0% | 98.0% | -$7.5M | -$36.2M |
| FY 2024 | $643.0K | $22.2M | -43.7% | 98.0% | -$7.0M | -$29.3M |
| FY 2023 | $1.0M | $19.5M | — | — | -$4.8M | -$21.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
ONMD // BETA —
MXCT // BETA —