COMP <GO>
OMDA vs STLN // EV/EBITDA & P/E VALUATION
Omada Health Inc. (NASDAQ) VS. Starling Oncology Inc. (NASDAQ) • 15-METRIC TALLY: OMDA 7
— STLN 2
■ METRIC PARITY
LAST: $19.65 (+2.45%) • MKT CAP: $1.20B
valuation
—
LAST: $6.65 (+0.15%) • MKT CAP: $677.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OMDA VS. STLN)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OMDA | STLN | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.70% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.70% | -35.00% | +19.30 | OMDA | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.41% | -4.10% | +5.51 | OMDA | /fcf-yield <GO> |
| Operating Margin | -4.60% | -7.20% | +2.60 | OMDA | /operating-margins <GO> |
| Net Profit Margin | -4.90% | 68.00% | -72.90 | STLN | /net-margins <GO> |
| Revenue Growth (YoY) | 53.20% | 27.80% | +25.40 | OMDA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 8.93 | 2.58 | +6.35 | OMDA | /balance-sheet <GO> |
| Piotroski F-Score Quality | 7/9 | 3/9 | +4.00 | OMDA | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 49.5 | -5.90 | STLN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.20B | $677.7M | $525.2M | OMDA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OMDA REV | STLN REV | OMDA GROSS % | STLN GROSS % | OMDA FCF | STLN FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $260.2M | $502.7M | 65.7% | — | $16.9M | -$27.8M |
| FY 2024 | $169.8M | $393.4M | 60.6% | — | -$34.8M | -$30.3M |
| FY 2023 | $122.8M | $324.2M | — | — | -$49.7M | -$36.3M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OMDA // BETA —
STLN // BETA —