COMP <GO>
OI vs DSS // EV/EBITDA & P/E VALUATION
O-I Glass Inc. (NYSE) VS. DSS Inc. (NYSE) • 15-METRIC TALLY: OI 4
— DSS 2
■ METRIC PARITY
LAST: $5.29 (-6.04%) • MKT CAP: $814.4M
valuation
—
LAST: $0.52 (+0.88%) • MKT CAP: $5.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OI VS. DSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OI | DSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 17.30% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.00% | -35.00% | +25.00 | OI | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 20.63% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | — | -60.00% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -2.00% | -60.00% | +58.00 | OI | /net-margins <GO> |
| Revenue Growth (YoY) | -1.60% | 8.70% | -10.30 | DSS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 3/9 | +1.00 | OI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 30.6 | 34.3 | -3.67 | DSS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $814.4M | $5.2M | $809.2M | OI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OI REV | DSS REV | OI GROSS % | DSS GROSS % | OI FCF | DSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.43B | $20.8M | 17.3% | — | $168.0M | -$9.1M |
| FY 2024 | $6.53B | $19.1M | 16.0% | — | -$128.0M | -$8.9M |
| FY 2023 | $7.11B | $25.9M | — | — | $818.0M | -$19.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OI // BETA —
DSS // BETA —