COMP <GO>
OGN vs ACAD // EV/EBITDA & P/E VALUATION
Organon & Co. (NYSE) VS. ACADIA Pharmaceuticals Inc. (NASDAQ) • 15-METRIC TALLY: OGN 5
— ACAD 5
■ METRIC PARITY
LAST: $13.81 (+0.22%) • MKT CAP: $3.63B
valuation
—
LAST: $20.76 (+2.17%) • MKT CAP: $3.58B
valuation
31.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (OGN VS. ACAD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | OGN | ACAD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 53.30% | 91.70% | -38.40 | ACAD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 24.90% | 7.90% | +17.00 | OGN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 31.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 14.83% | 2.94% | +11.89 | OGN | /fcf-yield <GO> |
| Operating Margin | — | 9.80% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 3.00% | 36.50% | -33.50 | ACAD | /net-margins <GO> |
| Revenue Growth (YoY) | -2.90% | 11.90% | -14.80 | ACAD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.43% | 0.00% | +2.43 | OGN | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 6.26 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 7/9 | -1.00 | ACAD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 67.8 | 45.5 | +22.24 | OGN | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 18.0x | 8.5x | +9.50 | ACAD | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $3.63B | $3.58B | $49.6M | OGN | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | OGN REV | ACAD REV | OGN GROSS % | ACAD GROSS % | OGN FCF | ACAD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.22B | $1.07B | 53.3% | 91.7% | $538.0M | $105.1M |
| FY 2024 | $6.40B | $957.8M | 58.0% | 91.5% | $764.0M | $157.2M |
| FY 2023 | $6.26B | $726.4M | — | — | $799.0M | $16.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
OGN // BETA —
ACAD // BETA —