COMP <GO>
NYT vs TDAY // EV/EBITDA & P/E VALUATION
New York Times Company (NYSE) VS. USA TODAY Co. Inc. (NYSE) • 15-METRIC TALLY: NYT 7
— TDAY 1
■ METRIC PARITY
LAST: $69.42 (+0.35%) • MKT CAP: $11.14B
valuation
25.0x
LAST: $6.19 (-3.13%) • MKT CAP: $908.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NYT VS. TDAY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NYT | TDAY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 38.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 14.30% | 1.10% | +13.20 | NYT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 25.0x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 4.94% | 6.92% | -1.98 | TDAY | /fcf-yield <GO> |
| Operating Margin | 15.30% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 12.20% | 0.10% | +12.10 | NYT | /net-margins <GO> |
| Revenue Growth (YoY) | 9.20% | -8.30% | +17.50 | NYT | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.99% | 0.00% | +0.99 | NYT | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 7.40 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 9/9 | 6/9 | +3.00 | NYT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 55.9 | 34.1 | +21.82 | NYT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | 1.01 | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 30.1x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $11.14B | $908.8M | $10.23B | NYT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NYT REV | TDAY REV | NYT GROSS % | TDAY GROSS % | NYT FCF | TDAY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.82B | $2.30B | — | 38.7% | $550.5M | $62.9M |
| FY 2024 | $2.59B | $2.51B | — | 38.4% | $381.3M | $50.8M |
| FY 2023 | $2.43B | $2.66B | — | — | $251.4M | $94.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NYT // BETA 1.01
TDAY // BETA —