COMP <GO>
NTIP vs JYNT // EV/EBITDA & P/E VALUATION
Network-1 Technologies Inc. (NYSE) VS. The Joint Corp. (NASDAQ) • 15-METRIC TALLY: NTIP 3
— JYNT 2
■ METRIC PARITY
LAST: $1.59 (+0.63%) • MKT CAP: $36.4M
valuation
—
LAST: $7.36 (+1.38%) • MKT CAP: $104.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NTIP VS. JYNT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NTIP | JYNT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 72.00% | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -10.00% | -13.90% | +3.90 | NTIP | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -2.39% | 0.32% | -2.71 | JYNT | /fcf-yield <GO> |
| Operating Margin | -60.00% | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -60.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 50.00% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 6.32% | 0.00% | +6.32 | NTIP | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 26.00 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 5/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 45.9 | 38.9 | +7.02 | NTIP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 33.3x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $36.4M | $104.1M | -$67.7M | JYNT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NTIP REV | JYNT REV | NTIP GROSS % | JYNT GROSS % | NTIP FCF | JYNT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $150.0K | $0 | 72.0% | — | -$869.0K | $334.7K |
| FY 2024 | $100.0K | $0 | 72.0% | — | -$1.1M | $8.2M |
| FY 2023 | $2.6M | $117.7M | — | — | $331.0K | $14.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NTIP // BETA —
JYNT // BETA —