COMP <GO>
NREF vs PINE // EV/EBITDA & P/E VALUATION
NexPoint Real Estate Finance Inc. (NYSE) VS. Alpine Income Property Trust Inc. (NYSE) • 15-METRIC TALLY: NREF 1
— PINE 4
■ METRIC PARITY
LAST: $15.31 (-0.65%) • MKT CAP: $288.6M
valuation
—
LAST: $16.55 (+2.16%) • MKT CAP: $296.9M
valuation
22.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NREF VS. PINE)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NREF | PINE | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | — | 3.80% | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 22.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 7.94% | 8.67% | -0.73 | PINE | /fcf-yield <GO> |
| Operating Margin | — | 21.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | — | -4.40% | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | — | 15.90% | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 5.97% | -5.97 | PINE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 4/9 | -2.00 | PINE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 41.2 | 36.3 | +4.91 | NREF | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $288.6M | $296.9M | -$8.4M | PINE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NREF REV | PINE REV | NREF GROSS % | PINE GROSS % | NREF FCF | PINE FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $0 | $60.5M | — | — | $22.9M | $25.8M |
| FY 2024 | $0 | $52.2M | — | — | $29.3M | $23.4M |
| FY 2023 | — | $45.6M | — | — | — | $23.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NREF // BETA —
PINE // BETA —