COMP <GO>
NOMA vs CPOP // EV/EBITDA & P/E VALUATION
NOMADAR Corp. (Class A) (NASDAQ) VS. Pop Culture Group Co. Ltd (Class A) (NASDAQ) • 15-METRIC TALLY: NOMA 3
— CPOP 5
■ METRIC PARITY
LAST: $1.61 (-3.59%) • MKT CAP: $24.6M
valuation
—
LAST: $3.26 (-2.39%) • MKT CAP: $5.6M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NOMA VS. CPOP)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NOMA | CPOP | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 51.70% | 4.00% | +47.70 | NOMA | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -29.60% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -3.81% | 3.24% | -7.05 | CPOP | /fcf-yield <GO> |
| Operating Margin | -60.00% | -5.90% | -54.10 | CPOP | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -6.40% | -53.60 | CPOP | /net-margins <GO> |
| Revenue Growth (YoY) | 180.00% | 127.20% | +52.80 | NOMA | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.83 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | CPOP | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 43.6 | 44.7 | -1.06 | CPOP | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $24.6M | $5.6M | $19.0M | NOMA | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NOMA REV | CPOP REV | NOMA GROSS % | CPOP GROSS % | NOMA FCF | CPOP FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $921.9K | $107.6M | 51.7% | 4.0% | -$937.4K | $180.3K |
| FY 2024 | $8.0K | $47.4M | 21.3% | 6.1% | -$500.3K | -$5.2M |
| FY 2023 | — | $18.5M | — | — | — | -$6.0M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NOMA // BETA —
CPOP // BETA —