COMP <GO>
NDLS vs BDL // EV/EBITDA & P/E VALUATION
Noodles & Company (Class A) (NASDAQ) VS. Flanigan's Enterprises Inc. (NYSE) • 15-METRIC TALLY: NDLS 0
— BDL 10
■ METRIC PARITY
LAST: $15.58 (+7.52%) • MKT CAP: $93.0M
valuation
—
LAST: $57.89 (+7.62%) • MKT CAP: $107.6M
valuation
9.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NDLS VS. BDL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NDLS | BDL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 8.20% | -43.20 | BDL | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.2x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -5.50% | 4.35% | -9.85 | BDL | /fcf-yield <GO> |
| Operating Margin | -6.40% | 4.30% | -10.70 | BDL | /operating-margins <GO> |
| Net Profit Margin | -8.60% | 2.50% | -11.10 | BDL | /net-margins <GO> |
| Revenue Growth (YoY) | 0.40% | 9.60% | -9.20 | BDL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.95% | -0.95 | BDL | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.26 | 3.44 | -3.18 | BDL | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 8/9 | -6.00 | BDL | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 60.4 | 79.5 | -19.11 | BDL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 19.9x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $93.0M | $107.6M | -$14.6M | BDL | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NDLS REV | BDL REV | NDLS GROSS % | BDL GROSS % | NDLS FCF | BDL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $495.1M | $205.2M | — | — | -$5.1M | $4.7M |
| FY 2024 | $493.3M | $187.2M | — | — | -$21.2M | $3.2M |
| FY 2023 | $503.4M | $174.4M | — | — | $27.5M | $8.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NDLS // BETA —
BDL // BETA —