COMP <GO>
NBHC vs BFC // EV/EBITDA & P/E VALUATION
National Bank Holdings Corporation (NYSE) VS. Bank First Corporation (NASDAQ) • 15-METRIC TALLY: NBHC 4
— BFC 2
■ METRIC PARITY
LAST: $37.56 (+0.21%) • MKT CAP: $1.67B
valuation
—
LAST: $150.62 (+1.85%) • MKT CAP: $1.67B
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NBHC VS. BFC)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NBHC | BFC | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | — | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 7.90% | 11.10% | -3.20 | BFC | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 9.71% | 3.06% | +6.65 | NBHC | /fcf-yield <GO> |
| Operating Margin | — | — | — | TIE | /operating-margins <GO> |
| Net Profit Margin | 68.00% | — | — | TIE | /net-margins <GO> |
| Revenue Growth (YoY) | 2.10% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 2.75% | 0.00% | +2.75 | NBHC | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 37.6 | 51.0 | -13.38 | BFC | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 14.2x | 21.8x | -7.60 | NBHC | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.67B | $1.67B | $3.2M | NBHC | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NBHC REV | BFC REV | NBHC GROSS % | BFC GROSS % | NBHC FCF | BFC FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $47.1M | $0 | — | — | $162.4M | $51.0M |
| FY 2024 | $46.2M | $0 | — | — | $155.3M | $58.6M |
| FY 2023 | $46.9M | $0 | — | — | $166.9M | $52.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NBHC // BETA —
BFC // BETA —