COMP <GO>
NAMI vs WAFU // EV/EBITDA & P/E VALUATION
Jinxin Technology Holding Company (NASDAQ) VS. Wah Fu Education & Technology Group Ltd. (NASDAQ) • 15-METRIC TALLY: NAMI 4
— WAFU 3
■ METRIC PARITY
LAST: $1.90 (+3.26%) • MKT CAP: $7.2M
valuation
—
LAST: $1.43 (-0.69%) • MKT CAP: $6.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (NAMI VS. WAFU)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | NAMI | WAFU | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 11.00% | 29.10% | -18.10 | WAFU | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | — | — | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -22.87% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -25.20% | -13.50% | -11.70 | WAFU | /operating-margins <GO> |
| Net Profit Margin | -22.80% | -17.40% | -5.40 | WAFU | /net-margins <GO> |
| Revenue Growth (YoY) | 6.10% | 2.70% | +3.40 | NAMI | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 1/9 | +2.00 | NAMI | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 42.4 | 41.3 | +1.12 | NAMI | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.2M | $6.3M | $903.0K | NAMI | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | NAMI REV | WAFU REV | NAMI GROSS % | WAFU GROSS % | NAMI FCF | WAFU FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $59.1M | $6.4M | 11.0% | 29.1% | -$3.6M | -$1.4M |
| FY 2024 | $55.7M | $6.2M | 28.8% | 41.7% | $3.4M | -$976.5K |
| FY 2023 | — | $7.2M | — | — | — | -$767.3K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
NAMI // BETA —
WAFU // BETA —