COMP <GO>
MYPS vs SKIL // EV/EBITDA & P/E VALUATION
PLAYSTUDIOS Inc. (Class A) (NASDAQ) VS. Skillsoft Corp. (Class A) (NYSE) • 15-METRIC TALLY: MYPS 5
— SKIL 2
■ METRIC PARITY
LAST: $4.60 (-3.16%) • MKT CAP: $55.3M
valuation
—
LAST: $5.35 (+2.10%) • MKT CAP: $48.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYPS VS. SKIL)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYPS | SKIL | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | — | 73.70% | — | TIE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -15.40% | -15.80% | +0.40 | MYPS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -10.20% | -17.50% | +7.30 | MYPS | /operating-margins <GO> |
| Net Profit Margin | -12.20% | -27.30% | +15.10 | MYPS | /net-margins <GO> |
| Revenue Growth (YoY) | -18.80% | -3.50% | -15.30 | SKIL | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.15 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 4/9 | +1.00 | MYPS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 36.1 | 36.5 | -0.36 | SKIL | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $55.3M | $48.7M | $6.6M | MYPS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYPS REV | SKIL REV | MYPS GROSS % | SKIL GROSS % | MYPS FCF | SKIL FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $235.1M | $512.7M | — | 73.7% | $25.4M | $23.3M |
| FY 2024 | $289.4M | $531.0M | — | 74.6% | $41.8M | $28.4M |
| FY 2023 | $310.9M | $553.2M | — | — | $51.7M | $2.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYPS // BETA —
SKIL // BETA —