COMP <GO>
MYO vs COCH // EV/EBITDA & P/E VALUATION
Myomo Inc. (NYSE) VS. Envoy Medical Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: MYO 7
— COCH 1
■ METRIC PARITY
LAST: $1.30 (+3.18%) • MKT CAP: $51.5M
valuation
—
LAST: $6.50 (-2.40%) • MKT CAP: $50.3M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYO VS. COCH)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYO | COCH | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.70% | -30.00% | +95.70 | MYO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -35.20% | -60.00% | +24.80 | MYO | /operating-margins <GO> |
| Net Profit Margin | -38.10% | -60.00% | +21.90 | MYO | /net-margins <GO> |
| Revenue Growth (YoY) | 25.70% | 7.10% | +18.60 | MYO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.62% | -3.62 | COCH | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 2/9 | +2.00 | MYO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.5 | 50.8 | +10.71 | MYO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $51.5M | $50.3M | $1.2M | MYO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYO REV | COCH REV | MYO GROSS % | COCH GROSS % | MYO FCF | COCH FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $40.9M | $241.0K | 65.7% | -50.0% | -$16.3M | -$18.4M |
| FY 2024 | $32.6M | $225.0K | 71.2% | -50.0% | -$4.7M | -$18.9M |
| FY 2023 | $19.2M | $316.0K | — | — | -$6.2M | -$17.1M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYO // BETA —
COCH // BETA —