COMP <GO>
MYO vs APT // EV/EBITDA & P/E VALUATION
Myomo Inc. (NYSE) VS. Alpha Pro Tech Ltd. (NYSE) • 15-METRIC TALLY: MYO 2
— APT 6
■ METRIC PARITY
LAST: $1.30 (+3.18%) • MKT CAP: $51.5M
valuation
—
LAST: $5.55 (+1.28%) • MKT CAP: $56.6M
valuation
9.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYO VS. APT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYO | APT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 65.70% | 38.10% | +27.60 | MYO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 6.70% | -41.70 | APT | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 9.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 3.06% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -35.20% | 6.50% | -41.70 | APT | /operating-margins <GO> |
| Net Profit Margin | -38.10% | 5.90% | -44.00 | APT | /net-margins <GO> |
| Revenue Growth (YoY) | 25.70% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | 5.59 | -5.39 | APT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 5/9 | -1.00 | APT | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.5 | 46.6 | +14.92 | MYO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 15.1x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $51.5M | $56.6M | -$5.2M | APT | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYO REV | APT REV | MYO GROSS % | APT GROSS % | MYO FCF | APT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $40.9M | $59.1M | 65.7% | 38.1% | -$16.3M | $1.7M |
| FY 2024 | $32.6M | $57.8M | 71.2% | 39.6% | -$4.7M | $1.9M |
| FY 2023 | $19.2M | $0 | — | — | -$6.2M | $8.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYO // BETA —
APT // BETA —