COMP <GO>
MYND vs VTIX // EV/EBITDA & P/E VALUATION
Mynd.ai Inc. (NYSE) VS. Virtuix Holdings Inc. (Class A) (NASDAQ) • 15-METRIC TALLY: MYND 3
— VTIX 3
■ METRIC PARITY
LAST: $0.42 (+23.88%) • MKT CAP: $19.9M
valuation
—
LAST: $0.61 (-8.65%) • MKT CAP: $20.8M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYND VS. VTIX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYND | VTIX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 21.00% | 24.60% | -3.60 | VTIX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -29.80% | -60.00% | +30.20 | MYND | /operating-margins <GO> |
| Net Profit Margin | -32.20% | -60.00% | +27.80 | MYND | /net-margins <GO> |
| Revenue Growth (YoY) | -37.20% | 18.40% | -55.60 | VTIX | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 2/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.8 | 19.2 | +42.61 | MYND | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $19.9M | $20.8M | -$906.0K | VTIX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYND REV | VTIX REV | MYND GROSS % | VTIX GROSS % | MYND FCF | VTIX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $167.9M | $4.3M | 21.0% | 24.6% | -$45.6M | -$9.5M |
| FY 2024 | $267.4M | $3.6M | 24.8% | -6.3% | -$497.0K | -$8.0M |
| FY 2023 | $411.8M | $2.4M | — | — | -$2.4M | -$6.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYND // BETA —
VTIX // BETA —