COMP <GO>
MYND vs AIMD // EV/EBITDA & P/E VALUATION
Mynd.ai Inc. (NYSE) VS. Ainos Inc. (NASDAQ) • 15-METRIC TALLY: MYND 4
— AIMD 3
■ METRIC PARITY
LAST: $0.42 (+23.88%) • MKT CAP: $19.9M
valuation
—
LAST: $0.73 (-10.09%) • MKT CAP: $6.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYND VS. AIMD)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYND | AIMD | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 21.00% | 82.90% | -61.90 | AIMD | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | -35.00% | 0.00 | TIE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | -29.80% | -60.00% | +30.20 | MYND | /operating-margins <GO> |
| Net Profit Margin | -32.20% | -60.00% | +27.80 | MYND | /net-margins <GO> |
| Revenue Growth (YoY) | -37.20% | 180.00% | -217.20 | AIMD | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 0.20 | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 2/9 | 5/9 | -3.00 | AIMD | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 61.8 | 15.7 | +46.06 | MYND | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $19.9M | $6.2M | $13.6M | MYND | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYND REV | AIMD REV | MYND GROSS % | AIMD GROSS % | MYND FCF | AIMD FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $167.9M | $124.2K | 21.0% | 82.9% | -$45.6M | -$4.6M |
| FY 2024 | $267.4M | $20.7K | 24.8% | -50.0% | -$497.0K | -$5.8M |
| FY 2023 | $411.8M | $122.1K | — | — | -$2.4M | -$4.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYND // BETA —
AIMD // BETA —