COMP <GO>
MYE vs CMT // EV/EBITDA & P/E VALUATION
Myers Industries Inc. (NYSE) VS. Core Molding Technologies Inc (NYSE) • 15-METRIC TALLY: MYE 9
— CMT 4
▲ EV/EBITDA & P/E VALUATION LEADER: CMT
LAST: $30.39 (-5.62%) • MKT CAP: $1.14B
valuation
15.5x
LAST: $22.52 (+1.49%) • MKT CAP: $199.3M
valuation
6.2x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MYE VS. CMT)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MYE | CMT | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 33.40% | 17.40% | +16.00 | MYE | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 10.40% | 8.20% | +2.20 | MYE | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 15.5x | 6.2x | +9.30 | CMT | /valuation <GO> |
| Free Cash Flow Yield | 5.88% | 0.96% | +4.92 | MYE | /fcf-yield <GO> |
| Operating Margin | 9.00% | 5.20% | +3.80 | MYE | /operating-margins <GO> |
| Net Profit Margin | 4.20% | 4.10% | +0.10 | MYE | /net-margins <GO> |
| Revenue Growth (YoY) | -1.30% | -9.50% | +8.20 | MYE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 1.79% | 0.00% | +1.79 | MYE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.59 | 4.38 | -1.79 | CMT | /balance-sheet <GO> |
| Piotroski F-Score Quality | 8/9 | 6/9 | +2.00 | MYE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 35.9 | 43.1 | -7.21 | CMT | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 30.4x | 16.6x | +13.80 | CMT | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $1.14B | $199.3M | $943.9M | MYE | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MYE REV | CMT REV | MYE GROSS % | CMT GROSS % | MYE FCF | CMT FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $825.7M | $273.8M | 33.4% | 17.4% | $67.2M | $1.9M |
| FY 2024 | $836.3M | $302.4M | 32.4% | 17.6% | $54.9M | $23.6M |
| FY 2023 | $813.1M | $357.7M | — | — | $86.2M | $34.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MYE // BETA —
CMT // BETA —