COMP <GO>
MWG vs DOGZ // EV/EBITDA & P/E VALUATION
Multi Ways Holdings Limited (Class A) (NYSE) VS. Dogness (International) Corporation (Class A) (NASDAQ) • 15-METRIC TALLY: MWG 8
— DOGZ 1
■ METRIC PARITY
LAST: $1.49 (+0.68%) • MKT CAP: $7.7M
valuation
6.1x
LAST: $0.61 (-6.15%) • MKT CAP: $10.7M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MWG VS. DOGZ)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MWG | DOGZ | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 24.80% | 24.30% | +0.50 | MWG | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 2.90% | -6.10% | +9.00 | MWG | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 6.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -4.22% | — | TIE | /fcf-yield <GO> |
| Operating Margin | 1.70% | -32.80% | +34.50 | MWG | /operating-margins <GO> |
| Net Profit Margin | -1.00% | -24.60% | +23.60 | MWG | /net-margins <GO> |
| Revenue Growth (YoY) | 44.10% | 39.50% | +4.60 | MWG | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.28 | 0.20 | +1.08 | MWG | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | MWG | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 51.7 | 21.8 | +29.96 | MWG | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $7.7M | $10.7M | -$3.1M | DOGZ | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MWG REV | DOGZ REV | MWG GROSS % | DOGZ GROSS % | MWG FCF | DOGZ FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $44.8M | $20.7M | 24.8% | 24.3% | $6.2M | -$453.1K |
| FY 2024 | $31.1M | $14.8M | 31.3% | 21.0% | -$13.5M | -$2.7M |
| FY 2023 | $36.0M | $17.6M | — | — | $55.0K | -$8.9M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MWG // BETA —
DOGZ // BETA —