COMP <GO>
MVIS vs NSYS // EV/EBITDA & P/E VALUATION
MicroVision Inc. (NASDAQ) VS. Nortech Systems Incorporated (NASDAQ) • 15-METRIC TALLY: MVIS 2
— NSYS 6
■ METRIC PARITY
LAST: $1.44 (+10.77%) • MKT CAP: $43.4M
valuation
—
LAST: $10.95 (-2.67%) • MKT CAP: $31.2M
valuation
19.3x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MVIS VS. NSYS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MVIS | NSYS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | -30.00% | 15.20% | -45.20 | NSYS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -35.00% | 2.30% | -37.30 | NSYS | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 19.3x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | 6.66% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | 0.80% | -60.80 | NSYS | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -0.20% | -59.80 | NSYS | /net-margins <GO> |
| Revenue Growth (YoY) | -65.00% | -7.60% | -57.40 | NSYS | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.96 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 5/9 | -2.00 | NSYS | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 47.8 | 43.1 | +4.75 | MVIS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $43.4M | $31.2M | $12.2M | MVIS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MVIS REV | NSYS REV | MVIS GROSS % | NSYS GROSS % | MVIS FCF | NSYS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.2M | $118.4M | -50.0% | 15.2% | -$59.4M | $2.1M |
| FY 2024 | $4.7M | $128.1M | -50.0% | 13.1% | -$68.9M | -$3.5M |
| FY 2023 | $7.3M | $139.3M | — | — | -$67.1M | $1.8M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MVIS // BETA —
NSYS // BETA —