COMP <GO>
MTW vs PLOW // EV/EBITDA & P/E VALUATION
Manitowoc Company Inc. (NYSE) VS. Douglas Dynamics Inc. (NYSE) • 15-METRIC TALLY: MTW 2
— PLOW 10
▲ EV/EBITDA & P/E VALUATION LEADER: MTW
LAST: $23.80 (+2.81%) • MKT CAP: $858.3M
valuation
9.1x
LAST: $39.83 (+0.33%) • MKT CAP: $919.2M
valuation
11.1x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MTW VS. PLOW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MTW | PLOW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.10% | 26.60% | -8.50 | PLOW | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.90% | 20.70% | -13.80 | PLOW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.1x | 11.1x | -2.00 | MTW | /valuation <GO> |
| Free Cash Flow Yield | -1.78% | 6.95% | -8.73 | PLOW | /fcf-yield <GO> |
| Operating Margin | 2.40% | 11.20% | -8.80 | PLOW | /operating-margins <GO> |
| Net Profit Margin | 0.30% | 7.10% | -6.80 | PLOW | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | 15.40% | -12.50 | PLOW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 3.04% | -3.04 | PLOW | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | — | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 7/9 | -3.00 | PLOW | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 62.0 | 48.9 | +13.10 | MTW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 110.9x | 16.5x | +94.40 | PLOW | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $858.3M | $919.2M | -$60.9M | PLOW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MTW REV | PLOW REV | MTW GROSS % | PLOW GROSS % | MTW FCF | PLOW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.24B | $656.1M | 18.1% | 26.6% | -$15.3M | $63.9M |
| FY 2024 | $2.18B | $568.5M | 17.2% | 25.8% | $3.5M | $33.4M |
| FY 2023 | $2.23B | $568.2M | — | — | $63.0M | $12.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MTW // BETA —
PLOW // BETA —