COMP <GO>
MTW vs HY // EV/EBITDA & P/E VALUATION
Manitowoc Company Inc. (NYSE) VS. Hyster-Yale Inc. (Class A) (NYSE) • 15-METRIC TALLY: MTW 7
— HY 2
■ METRIC PARITY
LAST: $23.80 (+2.81%) • MKT CAP: $858.3M
valuation
9.1x
LAST: $29.34 (0.00%) • MKT CAP: $526.1M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MTW VS. HY)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MTW | HY | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.10% | 16.80% | +1.30 | MTW | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.90% | -3.70% | +10.60 | MTW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.78% | 4.49% | -6.27 | HY | /fcf-yield <GO> |
| Operating Margin | 2.40% | -0.60% | +3.00 | MTW | /operating-margins <GO> |
| Net Profit Margin | 0.30% | -1.60% | +1.90 | MTW | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | -12.50% | +15.40 | MTW | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 4.83% | -4.83 | HY | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 2.44 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.0 | 36.5 | +20.49 | MTW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 110.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $858.3M | $526.1M | $332.2M | MTW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MTW REV | HY REV | MTW GROSS % | HY GROSS % | MTW FCF | HY FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.24B | $3.77B | 18.1% | 16.8% | -$15.3M | $23.6M |
| FY 2024 | $2.18B | $4.31B | 17.2% | 20.8% | $3.5M | $122.9M |
| FY 2023 | $2.23B | $4.12B | — | — | $63.0M | $150.7M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MTW // BETA —
HY // BETA —