COMP <GO>
MTW vs CMCO // EV/EBITDA & P/E VALUATION
Manitowoc Company Inc. (NYSE) VS. Columbus McKinnon Corporation (NASDAQ) • 15-METRIC TALLY: MTW 5
— CMCO 3
■ METRIC PARITY
LAST: $23.80 (+2.81%) • MKT CAP: $858.3M
valuation
9.1x
LAST: $15.25 (+1.26%) • MKT CAP: $440.2M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MTW VS. CMCO)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MTW | CMCO | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 18.10% | 30.10% | -12.00 | CMCO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 6.90% | -10.60% | +17.50 | MTW | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 9.1x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | -1.78% | — | — | TIE | /fcf-yield <GO> |
| Operating Margin | 2.40% | -10.00% | +12.40 | MTW | /operating-margins <GO> |
| Net Profit Margin | 0.30% | -19.20% | +19.50 | MTW | /net-margins <GO> |
| Revenue Growth (YoY) | 2.90% | 23.90% | -21.00 | CMCO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 1.83% | -1.83 | CMCO | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 1.22 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 4/9 | 4/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 57.0 | 45.9 | +11.13 | MTW | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 110.9x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $858.3M | $440.2M | $418.1M | MTW | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MTW REV | CMCO REV | MTW GROSS % | CMCO GROSS % | MTW FCF | CMCO FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $2.24B | $1.19B | 18.1% | 30.1% | -$15.3M | -$164.1M |
| FY 2024 | $2.18B | $963.0M | 17.2% | 33.8% | $3.5M | $24.2M |
| FY 2023 | $2.23B | $1.01B | — | — | $63.0M | $67.2M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MTW // BETA —
CMCO // BETA —