COMP <GO>
MTUS vs NWPX // EV/EBITDA & P/E VALUATION
Metallus Inc. (NYSE) VS. NWPX Infrastructure Inc. (NASDAQ) • 15-METRIC TALLY: MTUS 1
— NWPX 6
■ METRIC PARITY
LAST: $21.42 (+1.18%) • MKT CAP: $887.8M
valuation
—
LAST: $98.00 (-1.68%) • MKT CAP: $944.4M
valuation
14.0x
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MTUS VS. NWPX)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MTUS | NWPX | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 8.20% | 19.70% | -11.50 | NWPX | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -0.20% | 10.00% | -10.20 | NWPX | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | 14.0x | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 1.80% | 4.99% | -3.19 | NWPX | /fcf-yield <GO> |
| Operating Margin | — | 9.70% | — | TIE | /operating-margins <GO> |
| Net Profit Margin | -0.10% | 6.70% | -6.80 | NWPX | /net-margins <GO> |
| Revenue Growth (YoY) | 6.90% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | — | 5.33 | — | TIE | /balance-sheet <GO> |
| Piotroski F-Score Quality | 5/9 | 7/9 | -2.00 | NWPX | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 59.2 | 41.7 | +17.51 | MTUS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | 24.8x | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $887.8M | $944.4M | -$56.6M | NWPX | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MTUS REV | NWPX REV | MTUS GROSS % | NWPX GROSS % | MTUS FCF | NWPX FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $1.16B | $526.0M | 8.2% | 19.7% | $16.0M | $47.1M |
| FY 2024 | $1.08B | $492.5M | 9.0% | 19.4% | $40.3M | $34.3M |
| FY 2023 | $1.36B | $0 | — | — | $125.3M | $53.5M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MTUS // BETA —
NWPX // BETA —