COMP <GO>
MSN vs GNSS // EV/EBITDA & P/E VALUATION
Emerson Radio Corporation (NYSE) VS. Genasys Inc. (NASDAQ) • 15-METRIC TALLY: MSN 2
— GNSS 5
■ METRIC PARITY
LAST: $0.32 (+0.98%) • MKT CAP: $6.7M
valuation
—
LAST: $1.69 (+5.63%) • MKT CAP: $77.0M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MSN VS. GNSS)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MSN | GNSS | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 1.50% | 41.60% | -40.10 | GNSS | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | -26.70% | -35.00% | +8.30 | MSN | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | — | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | — | -11.72% | — | TIE | /fcf-yield <GO> |
| Operating Margin | -60.00% | -41.20% | -18.80 | GNSS | /operating-margins <GO> |
| Net Profit Margin | -60.00% | -44.40% | -15.60 | GNSS | /net-margins <GO> |
| Revenue Growth (YoY) | -41.50% | — | — | TIE | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 1.03 | 0.20 | +0.83 | MSN | /balance-sheet <GO> |
| Piotroski F-Score Quality | 3/9 | 3/9 | 0.00 | TIE | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 28.8 | 54.9 | -26.16 | GNSS | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | — | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $6.7M | $77.0M | -$70.2M | GNSS | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MSN REV | GNSS REV | MSN GROSS % | GNSS GROSS % | MSN FCF | GNSS FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $6.3M | $40.8M | 1.5% | 41.6% | -$3.7M | -$9.0M |
| FY 2024 | $10.8M | $24.0M | 8.4% | 42.4% | -$3.8M | -$19.6M |
| FY 2023 | $9.1M | $0 | — | — | -$5.3M | -$9.6M |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MSN // BETA —
GNSS // BETA —