ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MS vs BRK-B // EV/EBITDA & P/E VALUATION

Morgan Stanley (NYSE) VS. Berkshire Hathaway Inc. (Class B) (NYSE) • 15-METRIC TALLY: MS 5 — BRK-B 7
▲ EV/EBITDA & P/E VALUATION LEADER: BRK-B
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MS VS. BRK-B) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MS BRK-B SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin — — — TIE /gross-margins <GO>
Return on Invested Capital (ROIC) 3.00% 11.47% -8.47 BRK-B /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE 31.0x 9.7x +21.32 BRK-B /valuation <GO>
Free Cash Flow Yield -7.25% 2.09% -9.34 BRK-B /fcf-yield <GO>
Operating Margin 24.60% 27.80% -3.20 BRK-B /operating-margins <GO>
Net Profit Margin 20.20% 22.30% -2.10 BRK-B /net-margins <GO>
Revenue Growth (YoY) 5.50% 3.93% +1.57 MS /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 2.21% 0.00% +2.21 MS /dividend-safety <GO>
Altman Z-Score & Debt/Equity — — — TIE /balance-sheet <GO>
Piotroski F-Score Quality 5/9 4/9 +1.00 MS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — 3.55% — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 51.0 67.7 -16.70 BRK-B /rsi-technicals <GO>
10Y Yield & FRED Macro Beta 1.04 0.61 +0.43 MS /macro-sensitivity <GO>
Forward P/E Multiple 16.5x 24.3x -7.84 MS /forward-pe <GO>
Enterprise Scale & Market Cap $298.41B $1.20T -$897.32B BRK-B /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MS REV BRK-B REV MS GROSS % BRK-B GROSS % MS FCF BRK-B FCF
FY 2025 $0 $371.44B — — -$17.89B $25.04B
FY 2024 $0 $371.43B — — $1.36B $11.62B
FY 2023 $0 $364.48B — — -$33.54B $29.79B
FY 2022 — $302.02B — — — $21.89B
FY 2021 — $276.19B — — — $26.15B
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MS // BETA 1.04
BRK-B // BETA 0.61