ROARABLE // PRO
GLOBAL DESKS // NYC --:--:-- NYSE
US TAPE
ROAR ▸
COMP <GO>

MNTS vs CVU // EV/EBITDA & P/E VALUATION

Momentus Inc. (Class A) (NASDAQ) VS. CPI Aerostructures Inc. (NYSE) • 15-METRIC TALLY: MNTS 2 — CVU 6
■ METRIC PARITY
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MNTS VS. CVU) EMERALD CELL = QUANTITATIVE EDGE
INSTITUTIONAL METRIC MNTS CVU SPREAD (A - B) ADVANTAGE DEDICATED URL
Gross Profit Margin 96.00% 15.20% +80.80 MNTS /gross-margins <GO>
Return on Invested Capital (ROIC) -35.00% -0.50% -34.50 CVU /roic <GO>
EV/EBITDA & P/E Valuation ACTIVE — — — TIE /valuation <GO>
Free Cash Flow Yield — -8.01% — TIE /fcf-yield <GO>
Operating Margin -60.00% -0.30% -59.70 CVU /operating-margins <GO>
Net Profit Margin -60.00% -1.20% -58.80 CVU /net-margins <GO>
Revenue Growth (YoY) -47.50% -14.60% -32.90 CVU /revenue-growth <GO>
Dividend Yield & FCF Payout Safety 0.00% 0.00% 0.00 TIE /dividend-safety <GO>
Altman Z-Score & Debt/Equity — 1.12 — TIE /balance-sheet <GO>
Piotroski F-Score Quality 4/9 1/9 +3.00 MNTS /piotroski-score <GO>
Options Implied Move & Put/Call Skew — — — TIE /options-implied-move <GO>
RSI-14 & 200D SMA Momentum 27.4 49.8 -22.40 CVU /rsi-technicals <GO>
10Y Yield & FRED Macro Beta — — — TIE /macro-sensitivity <GO>
Forward P/E Multiple — — — TIE /forward-pe <GO>
Enterprise Scale & Market Cap $46.8M $65.7M -$18.9M CVU /market-cap <GO>
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
FISCAL YEAR MNTS REV CVU REV MNTS GROSS % CVU GROSS % MNTS FCF CVU FCF
FY 2025 $1.1M $69.3M 98.0% 15.2% -$23.3M -$5.3M
FY 2024 $2.1M $81.1M 96.9% 21.3% -$16.6M $3.2M
FY 2023 $3.1M $86.5M — — -$61.8M $3.9M
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MNTS // BETA —
CVU // BETA —