COMP <GO>
MNDO vs OPNW // EV/EBITDA & P/E VALUATION
MIND C.T.I. Ltd. (NASDAQ) VS. OpenWorld Inc. (NASDAQ) • 15-METRIC TALLY: MNDO 10
— OPNW 0
■ METRIC PARITY
LAST: $0.88 (-1.46%) • MKT CAP: $17.8M
valuation
4.6x
LAST: $1.22 (-12.23%) • MKT CAP: $16.4M
valuation
—
15-METRIC INSTITUTIONAL SIDE-BY-SIDE SCORECARD (MNDO VS. OPNW)
EMERALD CELL = QUANTITATIVE EDGE
| INSTITUTIONAL METRIC | MNDO | OPNW | SPREAD (A - B) | ADVANTAGE | DEDICATED URL |
|---|---|---|---|---|---|
| Gross Profit Margin | 51.00% | 38.50% | +12.50 | MNDO | /gross-margins <GO> |
| Return on Invested Capital (ROIC) | 11.00% | -35.00% | +46.00 | MNDO | /roic <GO> |
| EV/EBITDA & P/E Valuation ACTIVE | 4.6x | — | — | TIE | /valuation <GO> |
| Free Cash Flow Yield | 22.24% | 3.56% | +18.68 | MNDO | /fcf-yield <GO> |
| Operating Margin | 10.70% | -30.90% | +41.60 | MNDO | /operating-margins <GO> |
| Net Profit Margin | 13.40% | -29.90% | +43.30 | MNDO | /net-margins <GO> |
| Revenue Growth (YoY) | -9.30% | -32.30% | +23.00 | MNDO | /revenue-growth <GO> |
| Dividend Yield & FCF Payout Safety | 0.00% | 0.00% | 0.00 | TIE | /dividend-safety <GO> |
| Altman Z-Score & Debt/Equity | 2.69 | 0.20 | +2.49 | MNDO | /balance-sheet <GO> |
| Piotroski F-Score Quality | 6/9 | 5/9 | +1.00 | MNDO | /piotroski-score <GO> |
| Options Implied Move & Put/Call Skew | — | — | — | TIE | /options-implied-move <GO> |
| RSI-14 & 200D SMA Momentum | 34.5 | 25.5 | +9.00 | MNDO | /rsi-technicals <GO> |
| 10Y Yield & FRED Macro Beta | — | — | — | TIE | /macro-sensitivity <GO> |
| Forward P/E Multiple | 6.3x | — | — | TIE | /forward-pe <GO> |
| Enterprise Scale & Market Cap | $17.8M | $16.4M | $1.4M | MNDO | /market-cap <GO> |
5-YEAR HISTORICAL XBRL REVENUE & MARGIN TRAJECTORY SEC FORM 10-K FY
| FISCAL YEAR | MNDO REV | OPNW REV | MNDO GROSS % | OPNW GROSS % | MNDO FCF | OPNW FCF |
|---|---|---|---|---|---|---|
| FY 2025 | $19.5M | $16.4M | 51.0% | 38.5% | $4.0M | $585.0K |
| FY 2024 | $21.4M | $24.2M | 50.1% | 35.8% | $4.1M | $864.0K |
| FY 2023 | $21.6M | $25.3M | — | — | $4.1M | $244.0K |
FRED MACRO REGIME CORRELATION COMPARISON PEARSON r
MNDO // BETA —
OPNW // BETA —